| Gross Sales | 0.45 | 0.08 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.71 | -0.63 | 2.41 | -0.12 |
| Total Income | 1.15 | -0.56 | 2.41 | -0.12 |
| Total Expenditure | 3.63 | 0.13 | 0.47 | 0.57 |
| PBIDT | -2.48 | -0.69 | 1.94 | -0.68 |
| Interest | 0.02 | 0.01 | 0.01 | 0.02 |
| PBDT | -2.50 | -0.70 | 1.93 | -0.70 |
| Depreciation | 0.10 | 0.10 | 0.10 | 0.10 |
| Tax | 0.00 | 0.11 | 0.00 | 0.05 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.61 | 0.24 | -0.02 | 0.22 |
| Reported Profit After Tax | -1.99 | -1.15 | 1.85 | -1.06 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.99 | -1.15 | 1.85 | -1.06 |
| | | | | |
| EPS (Unit Curr.) | -2.82 | -1.98 | 5.73 | -3.30 |
| EPS (Adj) (Unit Curr.) | -0.28 | -0.20 | 0.57 | -0.33 |
| Calculated EPS (Unit Curr.) | -2.82 | -1.64 | 5.73 | -3.29 |
| Calculated EPS (Adj) (Unit Curr.) | -0.28 | -0.16 | 0.57 | -0.33 |
| Calculated EPS (Ann.) (Unit Curr.) | -11.28 | -6.55 | 22.94 | -13.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.13 | -0.66 | 2.29 | -1.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.04 | 7.04 | 3.23 | 3.23 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -551.11 | -862.50 | 0.00 | 0.00 |
| PBDTM(%) | -555.56 | -875.00 | 0.00 | 0.00 |
| PATM(%) | -442.22 | -1,437.50 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 |
| Diluted EPS | -2.82 | -1.98 | 5.73 | -3.30 |